| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 89.0 | 164.0 | 169.2 | 216.0 | +27.6% | |
| Change in working capital | — | (142.2) | 228.9 | 541.6 | (1,611.8) | −397.6% | |
| Operating cash flow | — | (2,325.8) | (1,417.1) | 735.8 | 429.4 | −41.6% | |
| Capital expenditure | — | (214.3) | (80.2) | (41.6) | (232.2) | −458.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (2,540.1) | (2,540.1) | (1,497.3) | 694.2 | 197.3 | −71.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.