| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 0.9 | 0.6 | 0.3 | 0.4 | 2.4 | +446.8% | |
| Cash & short-term investments | 0.8 | 1.6 | 3.2 | 5.7 | 3.5 | 7.7 | +121.0% | |
| Receivables | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.8 | +105.7% | |
| Inventory | 0.0 | (0.1) | (1.3) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.9 | 2.0 | 3.5 | 6.1 | 5.2 | 8.6 | +63.5% | |
| Property, plant & equipment | 0.9 | 1.0 | 1.1 | 1.3 | 1.7 | 1.8 | +4.5% | |
| Goodwill & intangibles | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | −31.2% | |
| Long-term investments | 0.9 | 1.0 | 1.1 | (4.2) | 2.4 | 2.7 | +12.0% | |
| Total assets | 3.4 | 4.8 | 6.2 | 8.8 | 9.6 | 13.3 | +38.2% | |
| Payables | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | +109.0% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +3.5% | |
| Total current liabilities | 0.5 | 1.0 | 1.2 | 1.8 | 2.0 | 0.2 | −90.9% | |
| Long-term debt | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | 0.1 | −27.5% | |
| Total debt | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 0.8 | +5.3% | |
| Net debt | (0.2) | (0.5) | (0.2) | 0.2 | 0.4 | (1.6) | −546.9% | |
| Deferred revenue | 0.3 | 0.2 | 0.9 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 1.2 | 1.4 | 2.2 | 2.7 | 3.2 | +15.8% | |
| Total equity | 2.4 | 3.4 | 4.7 | 6.5 | 6.7 | 10.0 | +48.1% | |
| Retained earnings | 2.0 | 3.0 | 4.2 | 5.9 | 6.2 | 9.1 | +46.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
