| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 32.1 | 113.4 | 86.1 | 113.0 | +31.3% | |
| Change in working capital | (151.2) | (118.6) | (203.0) | (390.3) | −92.2% | |
| Operating cash flow | (59.3) | 33.4 | 42.2 | 82.6 | +95.7% | |
| Capital expenditure | (670.5) | (67.9) | (71.5) | (930.1) | −1200.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (729.8) | (34.5) | (29.3) | (847.5) | −2793.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.