| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +140.2% | |
| Cash & short-term investments | 1.9 | 2.9 | 7.5 | 8.8 | 7.5 | 5.2 | −30.7% | |
| Receivables | 0.8 | 1.0 | 1.5 | 0.6 | 1.3 | 1.6 | +16.1% | |
| Inventory | 1.6 | 1.5 | 1.7 | 2.4 | 3.2 | 2.6 | −18.3% | |
| Total current assets | 5.6 | 7.3 | 11.5 | 12.8 | 13.1 | 10.4 | −20.6% | |
| Property, plant & equipment | 6.2 | 5.9 | 6.4 | 9.1 | 10.5 | 12.8 | +21.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −83.1% | |
| Long-term investments | 0.0 | 1.4 | 1.7 | 1.7 | 1.6 | 1.5 | −7.1% | |
| Total assets | 13.3 | 15.0 | 20.0 | 24.5 | 26.0 | 25.4 | −2.6% | |
| Payables | 1.3 | 1.6 | 2.0 | 2.3 | 1.9 | 1.6 | −15.9% | |
| Short-term debt | 0.2 | 0.4 | 0.4 | 0.6 | 1.4 | 0.7 | −52.9% | |
| Total current liabilities | 2.5 | 3.0 | 3.4 | 4.2 | 4.4 | 3.5 | −19.8% | |
| Long-term debt | 0.1 | 0.1 | 0.0 | 0.5 | 1.4 | 1.6 | +16.0% | |
| Total debt | 0.4 | 0.6 | 0.5 | 1.1 | 2.8 | 2.3 | −17.8% | |
| Net debt | 0.3 | 0.3 | 0.3 | 1.0 | 2.7 | 2.1 | −22.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.6 | 4.0 | 4.2 | 5.6 | 6.6 | 6.0 | −9.8% | |
| Total equity | 9.8 | 10.9 | 15.8 | 18.9 | 19.4 | 19.4 | −0.1% | |
| Retained earnings | 7.4 | 8.6 | 13.5 | 16.4 | 17.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.