| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.4 | 0.5 | 0.8 | 1.4 | +78.5% | |
| Cost of revenue | — | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | +53.3% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.7 | +114.5% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +165.8% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | +100.2% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +22.1% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | +113.6% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +127.4% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +117.1% | |
| EPS, basic (per share) | 0.88 | 0.88 | 0.19 | 2.13 | 14.04 | 21.30 | +51.7% | |
| EPS, diluted (per share) | 0.88 | 0.88 | 0.19 | 2.13 | 14.04 | 21.30 | +51.7% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | +97.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +16.6% | |
| Weighted average shares (shares) | — | 18,086,618 | 18,086,618 | 18,086,618 | — | — | — | |
| Weighted average diluted shares (shares) | — | 18,086,618 | 18,086,618 | 18,086,618 | — | — | — | |
| Gross margin | 20.4% | 20.4% | 15.6% | 25.3% | 41.1% | 49.4% | +8.3 pts | |
| Operating margin | — | 15.6% | 8.3% | 18.2% | 32.2% | 36.1% | +3.9 pts | |
| Net margin | 6.9% | 6.9% | 1.0% | 8.3% | 20.5% | 25.0% | +4.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
