| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 10.0% | 25.1% | 24.6% | 24.7% | 20.9% | −3.8 pts | |
| Operating margin | −13.0% | −3.6% | 11.6% | 16.4% | 15.5% | 14.7% | −0.8 pts | |
| Net margin | −14.1% | −3.4% | 10.2% | 12.5% | 12.1% | 11.5% | −0.6 pts | |
| EBITDA margin | −9.7% | −1.7% | 12.4% | 16.8% | 15.8% | 14.8% | −1.0 pts | |
| Return on equity | −37.8% | −17.8% | 48.7% | 45.0% | 18.5% | 26.9% | +8.4 pts | |
| Return on assets | −11.1% | −6.7% | 19.9% | 25.9% | 14.3% | 19.1% | +4.7 pts | |
| Return on capital employed | −26.3% | −14.4% | 50.5% | 56.7% | 23.5% | 33.5% | +10.0 pts | |
| Debt / equity | 0.9× | 0.3× | 0.1× | 0.0× | 0.0× | 0.0× | +437.7% | |
| Debt / assets | 27.4% | 11.2% | 3.3% | 1.6% | 0.3% | 1.5% | +1.2 pts | |
| Interest coverage | −3.8× | −2.1× | 20.6× | 86.1× | 65.2× | 116.2× | +78.2% | |
| Current ratio | 1.1× | 1.6× | 1.7× | 2.4× | 4.5× | 3.6× | −20.9% | |
| Quick ratio | 0.8× | 1.1× | 1.2× | 2.1× | 4.1× | 2.9× | −30.3% | |
| Cash ratio | 0.0× | 0.0× | 0.2× | 1.0× | 2.2× | 1.5× | −32.7% | |
| Asset turnover | 0.8× | 2.0× | 2.0× | 2.1× | 1.2× | 1.7× | +40.2% | |
| Inventory turnover | 3.2× | 6.8× | 5.8× | 17.7× | 11.1× | 7.2× | −35.5% | |
| Receivables turnover | 2.2× | 4.1× | 4.3× | 4.6× | 2.8× | 4.4× | +55.4% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |