| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.7 | 0.5 | 3.7 | — | 212.0 | — | |
| Cash & short-term investments | — | 0.7 | 0.5 | 3.7 | — | 212.0 | — | |
| Receivables | — | 22.6 | 65.3 | 44.7 | — | 95.5 | — | |
| Inventory | — | 38.6 | 46.4 | 60.7 | — | 117.3 | — | |
| Total current assets | — | 68.8 | 119.4 | 110.5 | — | 465.3 | — | |
| Property, plant & equipment | — | 45.8 | 53.3 | 96.5 | — | 147.7 | — | |
| Total assets | 122.2 | 122.2 | 182.7 | 219.6 | 679.8 | 679.8 | +0.0% | |
| Payables | — | 32.9 | 33.2 | 47.7 | — | 56.9 | — | |
| Short-term debt | — | 18.4 | 24.6 | 7.7 | — | 0.2 | — | |
| Total current liabilities | — | 61.3 | 88.6 | 77.4 | — | 71.9 | — | |
| Long-term debt | — | 22.5 | 29.0 | 15.6 | — | 0.0 | — | |
| Total debt | 40.9 | 40.9 | 53.6 | 23.3 | 0.2 | 0.2 | +0.0% | |
| Net debt | — | 40.2 | 53.1 | 19.6 | — | (211.8) | — | |
| Total liabilities | — | 85.1 | 119.2 | 95.0 | — | 77.9 | — | |
| Total equity | — | 37.1 | 63.5 | 124.5 | — | 601.9 | — | |
| Retained earnings | — | 8.7 | 35.1 | 96.1 | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.