| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 0.6 | 1.2 | 2.1 | 4.2 | 4.7 | +12.3% | |
| Cost of revenue | 0.5 | 0.6 | 0.4 | 0.7 | 1.2 | 3.1 | 3.4 | +11.4% | |
| Gross profit | 0.1 | 0.2 | 0.3 | 0.5 | 0.9 | 1.1 | 1.3 | +14.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | +85.7% | |
| Operating income | (0.1) | (0.0) | 0.1 | 0.4 | 0.6 | 1.0 | 1.0 | +1.2% | |
| Interest expense | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | −16.8% | |
| Interest income | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.1) | (0.0) | 0.1 | 0.2 | 0.6 | 0.8 | 0.9 | +12.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | +2.0% | |
| Net income | (0.1) | (0.0) | 0.1 | 0.1 | 0.4 | 0.6 | 0.7 | +15.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (11.69) | (1.16) | 11.60 | 15.70 | 46.88 | 59.17 | 68.61 | +15.9% | |
| EPS, diluted (per share) | (11.69) | (1.16) | 11.60 | 15.70 | 46.88 | 59.17 | 68.61 | +15.9% | |
| EBITDA | 0.1 | 0.1 | 0.3 | 0.4 | 0.8 | 1.1 | 1.0 | −9.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 9,108,000 | 9,966,000 | — | — | |
| Weighted average diluted shares (shares) | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 9,108,000 | 9,966,000 | — | — | |
| Gross margin | 10.3% | 25.7% | 45.5% | 39.9% | 42.8% | 27.3% | 27.9% | +0.6 pts | |
| Operating margin | −11.6% | −4.5% | 20.5% | 32.5% | 30.9% | 22.9% | 20.6% | −2.3 pts | |
| Net margin | −17.8% | −1.2% | 15.5% | 10.9% | 20.7% | 14.0% | 14.5% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
