| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 5.4 | 30.9 | 154.6 | 198.9 | 82.7 | 50.5 | −39.0% | |
| Cash & short-term investments | 5.4 | 30.9 | 154.6 | 198.9 | 116.2 | 84.0 | −27.8% | |
| Receivables | 7.6 | 0.4 | 4.8 | 1.9 | 23.2 | 72.3 | +211.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 28.5 | 42.6 | 205.9 | 232.3 | 179.5 | 211.5 | +17.8% | |
| Property, plant & equipment | 29.1 | 26.7 | 22.8 | 55.3 | 99.1 | 129.8 | +30.9% | |
| Total assets | 82.9 | 110.5 | 280.5 | 354.7 | 434.0 | 573.7 | +32.2% | |
| Payables | 1.2 | 1.6 | 1.2 | 6.2 | 3.2 | 4.8 | +52.0% | |
| Short-term debt | 2.1 | 12.8 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current liabilities | 51.1 | 60.2 | 82.7 | 138.5 | 179.0 | 232.1 | +29.7% | |
| Long-term debt | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total debt | 4.9 | 12.8 | 0.0 | 0.0 | 0.0 | — | — | |
| Net debt | (0.5) | (18.1) | (154.6) | (198.9) | (116.2) | — | — | |
| Total liabilities | 53.8 | 61.2 | 83.9 | 142.7 | 183.6 | 238.3 | +29.8% | |
| Total equity | 29.1 | 49.3 | 196.5 | 212.0 | 250.4 | 335.4 | +33.9% | |
| Retained earnings | 29.0 | 49.2 | 16.5 | 151.5 | 189.9 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
