| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 0.0 | 0.0 | 0.0 | 1.0 | +39202.7% | |
| Cash & short-term investments | — | 0.2 | 0.4 | 0.7 | 1.2 | 1.2 | +4.6% | |
| Receivables | — | 2.6 | 2.8 | 3.2 | 3.3 | 4.1 | +24.1% | |
| Inventory | — | 0.2 | 0.3 | 0.4 | 1.5 | 1.0 | −31.4% | |
| Total current assets | — | 3.1 | 3.6 | 4.4 | 6.3 | 7.1 | +12.6% | |
| Property, plant & equipment | — | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | +327.3% | |
| Total assets | 3.3 | 3.3 | 4.0 | 4.9 | 7.0 | 10.5 | +49.9% | |
| Payables | — | 0.3 | 0.3 | 0.4 | 0.7 | 1.7 | +147.2% | |
| Short-term debt | — | 1.0 | 1.4 | 2.1 | 3.4 | 0.6 | −82.4% | |
| Total current liabilities | — | 1.4 | 1.9 | 2.7 | 4.5 | 2.7 | −39.9% | |
| Long-term debt | — | 0.5 | 0.8 | 0.7 | 0.0 | 0.1 | +139.6% | |
| Total debt | 1.6 | 1.6 | 2.2 | 2.8 | 3.4 | 0.7 | −79.5% | |
| Net debt | — | 1.3 | 1.8 | 2.1 | 2.3 | (0.5) | −122.0% | |
| Total liabilities | — | 1.9 | 2.9 | 3.5 | 4.6 | 2.9 | −36.3% | |
| Total equity | — | 1.4 | 1.0 | 1.4 | 2.3 | 7.4 | +219.8% | |
| Retained earnings | — | (0.1) | (0.5) | (0.7) | (0.6) | (0.1) | +91.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
