| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +23.0% | |
| Cash & short-term investments | — | 7.8 | 9.3 | 15.7 | 22.4 | 35.6 | +58.8% | |
| Receivables | — | 4.5 | 5.8 | 8.7 | 10.0 | 14.9 | +50.0% | |
| Property, plant & equipment | — | 0.4 | 0.4 | 0.6 | 0.7 | 0.7 | −8.5% | |
| Total assets | 13.4 | 13.4 | 16.3 | 25.9 | 33.7 | 71.0 | +111.0% | |
| Short-term debt | — | 2.7 | 3.0 | 6.5 | 8.2 | 8.0 | −3.4% | |
| Total current liabilities | — | 11.0 | 12.3 | 19.2 | 27.4 | 56.9 | +107.5% | |
| Long-term debt | — | 0.0 | 1.3 | 2.3 | 1.2 | 0.6 | −49.0% | |
| Total debt | 2.8 | 2.8 | 4.2 | 8.8 | 9.4 | 8.6 | −9.1% | |
| Net debt | — | (5.0) | (5.1) | (6.9) | (13.0) | (27.0) | −107.9% | |
| Total liabilities | — | 11.1 | 13.6 | 21.9 | 28.6 | 57.5 | +101.0% | |
| Total equity | — | 2.3 | 2.7 | 3.9 | 5.0 | 13.5 | +167.6% | |
| Retained earnings | — | 0.9 | 1.1 | 1.7 | 2.9 | 4.3 | +47.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.