| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 2.0 | 4.0 | 9.3 | 5.3 | 11.4 | 9.6 | −16.2% | |
| Cost of revenue | 1.7 | 1.5 | 2.8 | 7.2 | 3.7 | 9.2 | 7.5 | −18.7% | |
| Gross profit | 0.6 | 0.6 | 1.2 | 1.6 | 1.6 | 2.2 | 2.1 | −5.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.4 | 1.0 | 1.0 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.9 | 1.0 | 1.3 | 1.6 | 1.0 | 0.9 | −8.2% | |
| Operating income | (0.2) | (0.3) | 0.1 | 0.8 | 0.0 | 1.2 | 1.1 | −3.7% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −10.8% | |
| Interest income | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | — | — | |
| Pre-tax income | 0.0 | (0.1) | 0.3 | 1.1 | 0.3 | 1.6 | 1.6 | −1.0% | |
| Income tax | (0.0) | (0.1) | 0.1 | 0.2 | 0.1 | 0.4 | 0.4 | −5.2% | |
| Net income | 0.0 | (0.1) | 0.3 | 0.8 | 0.2 | 1.2 | 1.2 | +0.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 0.17 | (0.69) | 2.72 | 8.24 | 1.81 | 11.99 | 11.77 | −1.9% | |
| EPS, diluted (per share) | 0.17 | (0.69) | 2.72 | 8.24 | 1.81 | 11.99 | 11.77 | −1.9% | |
| EBITDA | 0.1 | (0.0) | 0.4 | 1.1 | 0.4 | 1.3 | 1.3 | −3.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 102,352,099 | 102,352,099 | 102,352,099 | 101,180,662 | 98,065,000 | 98,324,000 | — | — | |
| Weighted average diluted shares (shares) | 102,352,099 | 102,352,099 | 102,352,099 | 101,180,662 | 98,065,000 | 98,324,000 | — | — | |
| Gross margin | 27.0% | 28.0% | 29.7% | 17.1% | 30.4% | 19.1% | 21.5% | +2.4 pts | |
| Operating margin | −6.8% | −16.6% | 3.6% | 8.9% | 0.9% | 10.2% | 11.7% | +1.5 pts | |
| Net margin | 0.7% | −3.5% | 6.9% | 8.9% | 3.4% | 10.3% | 12.3% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
