| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.2 | 2.3 | 2.5 | 2.2 | −11.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | −18.8% | |
| Gross profit | 0.0 | 0.1 | 0.2 | 2.0 | 2.1 | 1.9 | −9.7% | |
| Operating income | 0.1 | 0.1 | 0.1 | 1.4 | 1.3 | 1.3 | +4.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 1.0 | 0.9 | 1.2 | +34.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.5 | +44.7% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.8 | 0.6 | 0.8 | +28.2% | |
| EPS, basic (per share) | 2.95 | 4.95 | 9.01 | 12.75 | 8.20 | 8.75 | +6.7% | |
| EPS, diluted (per share) | 2.95 | 4.95 | 9.01 | 11.85 | 7.98 | 8.62 | +8.0% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 1.5 | 1.5 | 1.4 | −5.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 11,880,000 | 11,880,000 | 11,880,000 | 59,409,000 | 73,496,000 | — | — | |
| Weighted average diluted shares (shares) | 11,880,000 | 11,880,000 | 11,880,000 | 63,900,000 | 75,500,000 | — | — | |
| Gross margin | 97.6% | 96.3% | 93.5% | 84.5% | 84.2% | 85.5% | +1.4 pts | |
| Operating margin | 120.4% | 76.0% | 73.4% | 60.9% | 51.0% | 60.0% | +9.0 pts | |
| Net margin | 72.9% | 55.5% | 58.2% | 32.7% | 24.3% | 35.0% | +10.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
