| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 1.5 | +636.8% | |
| Cash & short-term investments | 0.2 | 0.5 | 0.4 | 0.4 | 1.0 | 1.5 | +57.6% | |
| Receivables | 1.6 | 1.4 | 1.2 | 1.6 | 3.1 | 5.1 | +64.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +64.5% | |
| Total current assets | 2.0 | 2.1 | 1.8 | 2.2 | 4.5 | 7.2 | +59.1% | |
| Property, plant & equipment | 1.3 | 1.1 | 1.0 | 1.1 | 1.2 | 1.6 | +35.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +46.1% | |
| Long-term investments | 0.0 | (0.2) | 0.1 | 0.3 | 0.2 | 0.0 | −100.0% | |
| Total assets | 3.5 | 3.4 | 3.0 | 3.8 | 5.9 | 9.2 | +55.0% | |
| Payables | 0.9 | 0.7 | 0.4 | 0.7 | 1.4 | 2.3 | +61.2% | |
| Short-term debt | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.9 | +397.1% | |
| Total current liabilities | 1.4 | 0.9 | 0.9 | 1.0 | 1.8 | 3.4 | +89.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 | +1040.2% | |
| Total debt | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 1.6 | +559.3% | |
| Net debt | (0.2) | (0.2) | 0.0 | 0.1 | 0.0 | 0.1 | +185.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.4 | 1.0 | 1.0 | 1.1 | 1.9 | 4.2 | +118.7% | |
| Total equity | 2.0 | 2.4 | 2.0 | 2.8 | 4.0 | 4.9 | +23.9% | |
| Retained earnings | (0.3) | 0.1 | (0.3) | (0.1) | 0.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.