| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.7 | 1.4 | 1.5 | 2.4 | 3.3 | 3.1 | −7.4% | |
| Change in working capital | (62.3) | (123.9) | 27.2 | 46.1 | (51.1) | 122.7 | +340.0% | |
| Operating cash flow | (62.9) | (117.1) | 19.0 | 47.2 | (43.1) | 125.1 | +390.4% | |
| Capital expenditure | (0.1) | (1.6) | (2.4) | (52.1) | (0.4) | (39.8) | −9209.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (63.1) | (118.8) | 16.6 | (5.0) | (43.5) | 85.3 | +296.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.