Aspinwall and Co Ltd

NSE:ASPINWALLIndustrials

——At close · Market cap —

ASPINWALL · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	2.5	2.6	2.9	3.0	3.4	4.2	4.4	+5.6%
Cost of revenue	0.9	0.8	0.9	1.8	2.0	2.6	2.7	+5.0%
Gross profit	1.6	1.8	1.4	1.1	1.4	1.6	1.7	+6.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.1	1.5	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	1.5	1.6	1.9	1.1	1.2	1.5	1.6	+5.1%
Operating income	0.1	0.1	0.2	0.0	0.1	0.1	0.2	+22.3%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.1	0.1	−3.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.0	0.0	0.2	0.1	0.0	0.0	—	—
Pre-tax income	0.1	0.2	0.4	0.1	0.2	0.2	0.2	+22.6%
Income tax	0.0	0.0	0.1	(0.0)	0.0	0.0	0.0	+42.2%
Net income	0.1	0.2	0.3	0.1	0.1	0.1	0.2	+19.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	8.22	19.53	36.52	13.66	18.57	16.83	20.12	+19.5%
EPS, diluted (per share)	8.22	19.53	36.52	13.66	18.57	16.83	20.12	+19.5%
EBITDA	0.2	0.2	0.4	0.2	0.3	0.2	0.2	+16.3%
Depreciation & amortization	0.0	0.0	0.0	0.1	0.1	0.1	—	—
Weighted average shares (shares)	7,818,000	7,818,000	7,818,000	7,818,448	7,825,000	7,819,000	—	—
Weighted average diluted shares (shares)	7,818,000	7,818,000	7,818,000	7,818,288	7,825,000	7,819,000	—	—
Gross margin	65.0%	68.2%	49.0%	36.7%	41.0%	38.4%	38.7%	+0.3 pts
Operating margin	2.8%	5.4%	5.7%	0.6%	4.1%	2.9%	3.4%	+0.5 pts
Net margin	2.6%	5.9%	9.8%	3.6%	4.3%	3.2%	3.6%	+0.4 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.