| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 4.1 | 17.8 | 17.5 | 22.6 | 36.7 | 42.4 | +15.6% | |
| Cost of revenue | 1.9 | 3.9 | 16.2 | 16.7 | 24.8 | 35.5 | 40.0 | +12.7% | |
| Gross profit | (1.1) | 0.2 | 1.6 | 0.8 | (2.3) | 1.2 | 2.4 | +102.4% | |
| Research & development | 0.1 | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.8 | 2.9 | 1.9 | 2.4 | 7.0 | — | — | |
| Selling & marketing | 0.0 | 0.5 | 2.2 | 1.1 | 2.4 | 7.0 | — | — | |
| Operating expenses | 0.8 | 3.3 | 9.6 | 9.1 | 5.2 | 7.0 | 7.1 | +1.8% | |
| Operating income | (2.0) | (3.0) | (8.1) | (8.3) | (7.5) | (5.8) | (4.7) | +18.9% | |
| Interest expense | 0.3 | 0.4 | 0.6 | 0.9 | 1.1 | 0.8 | 0.8 | −3.1% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | — | |
| Other income / expense | (0.4) | (0.4) | (0.6) | (2.3) | (0.6) | 0.6 | — | — | |
| Pre-tax income | (2.3) | (3.4) | (8.6) | (10.6) | (8.1) | (5.2) | (3.9) | +24.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.3) | (3.4) | (8.6) | (10.6) | (8.1) | (5.2) | (3.9) | +24.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5,591.28) | (9.24) | (23.21) | (28.45) | (21.81) | (13.99) | (10.23) | +26.9% | |
| EPS, diluted (per share) | (5,591.28) | (9.24) | (23.21) | (28.45) | (21.81) | (13.99) | (10.23) | +26.9% | |
| EBITDA | (1.6) | (2.6) | (6.9) | (8.3) | (5.3) | (2.6) | (3.1) | −17.3% | |
| Depreciation & amortization | 0.4 | 0.5 | 1.1 | 1.5 | 1.7 | 1.7 | — | — | |
| Weighted average shares (shares) | 417,078 | 372,459,668 | 372,459,668 | 372,460,000 | 372,459,668 | 369,671,000 | — | — | |
| Weighted average diluted shares (shares) | 417,078 | 372,459,668 | 372,459,668 | 372,460,000 | 372,459,668 | 369,671,000 | — | — | |
| Gross margin | −141.0% | 5.5% | 8.8% | 4.8% | −10.1% | 3.3% | 5.7% | +2.4 pts | |
| Operating margin | −245.4% | −74.5% | −45.4% | −47.2% | −33.2% | −15.8% | −11.1% | +4.7 pts | |
| Net margin | −292.2% | −84.2% | −48.6% | −60.5% | −36.0% | −14.1% | −9.2% | +4.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
