| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.3 | 0.2 | 0.1 | 0.3 | 0.8 | +221.6% | |
| Cash & short-term investments | 1.4 | 1.0 | 0.7 | 0.4 | 0.7 | 1.4 | +107.7% | |
| Receivables | 0.0 | 0.1 | 0.3 | 0.4 | 0.3 | 0.6 | +97.1% | |
| Inventory | 0.1 | (0.3) | (0.0) | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 1.5 | 1.2 | 1.1 | 1.1 | 1.3 | 3.0 | +123.3% | |
| Property, plant & equipment | 0.3 | 0.4 | 1.2 | 2.2 | 2.1 | 2.1 | +1.5% | |
| Goodwill & intangibles | 0.5 | 0.3 | 1.2 | 2.5 | 2.5 | 3.0 | +23.6% | |
| Long-term investments | (0.4) | 0.1 | 0.0 | 0.3 | 0.1 | 0.5 | +589.7% | |
| Total assets | 1.9 | 2.2 | 3.9 | 6.4 | 6.7 | 9.5 | +40.6% | |
| Payables | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | −1.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | −74.2% | |
| Total current liabilities | 0.1 | 0.3 | 0.9 | 2.4 | 1.8 | 2.2 | +20.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 1.4 | 0.8 | 0.0 | −99.4% | |
| Total debt | 0.0 | 0.1 | 1.0 | 3.2 | 2.7 | 2.2 | −17.8% | |
| Net debt | (0.0) | (0.3) | 0.8 | 3.1 | 2.5 | 1.4 | −42.1% | |
| Deferred revenue | 0.0 | 0.2 | 0.3 | 0.3 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.3 | 1.6 | 4.6 | 3.9 | 4.4 | +12.3% | |
| Total equity | 1.8 | 1.7 | 2.2 | 1.8 | 2.7 | 5.1 | +84.5% | |
| Retained earnings | 0.2 | 0.1 | (0.2) | (0.7) | (1.1) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
