| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 31.0 | 37.8 | 53.1 | 258.3 | +386.7% | |
| Cash & short-term investments | — | 31.0 | 37.8 | 53.1 | 278.3 | +424.4% | |
| Receivables | — | 129.6 | 167.2 | 233.5 | 224.9 | −3.7% | |
| Inventory | — | 90.4 | 119.3 | 149.0 | 227.2 | +52.5% | |
| Total current assets | — | 259.7 | 335.9 | 447.2 | 742.0 | +65.9% | |
| Property, plant & equipment | — | 19.8 | 37.0 | 31.7 | 98.7 | +211.1% | |
| Total assets | 285.2 | 285.2 | 380.7 | 483.9 | 847.7 | +75.2% | |
| Payables | — | 57.6 | 67.6 | 92.7 | 132.9 | +43.3% | |
| Short-term debt | — | 49.6 | 63.6 | 44.2 | 2.1 | −95.4% | |
| Total current liabilities | — | 166.9 | 216.7 | 212.8 | 221.8 | +4.3% | |
| Long-term debt | — | 23.7 | 29.2 | 12.6 | 5.6 | −55.9% | |
| Total debt | 73.3 | 73.3 | 92.7 | 56.9 | 7.6 | −86.6% | |
| Net debt | — | 42.3 | 54.9 | 3.8 | (270.7) | −7258.5% | |
| Total liabilities | — | 190.6 | 245.9 | 265.9 | 256.9 | −3.4% | |
| Total equity | — | 94.6 | 134.9 | 218.0 | 590.8 | +171.0% | |
| Retained earnings | — | 84.7 | 125.0 | 208.1 | 159.4 | −23.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
