| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +18.7% | |
| Change in working capital | (0.0) | 0.3 | (0.3) | 0.5 | (0.4) | (0.1) | +66.4% | |
| Operating cash flow | 0.8 | 0.9 | 1.2 | 3.4 | 4.4 | 5.3 | +19.8% | |
| Capital expenditure | (0.0) | (0.1) | (0.0) | (0.1) | (0.2) | (0.1) | +31.0% | |
| Free cash flow | 0.8 | 0.9 | 1.1 | 3.3 | 4.2 | 5.2 | +21.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.