B.A.G. Films & Media Ltd

NSE:BAGFILMSCommunication Services

₹3.93+0.26%Delayed 15 minIn session · ≈ AED 0.1518 · Market cap $9.08M

BAGFILMS · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	1.0	1.2	1.1	1.3	1.4	1.5	1.6	+4.7%
Cost of revenue	0.2	0.3	0.5	0.6	(0.2)	0.1	0.1	+12.0%
Gross profit	0.8	0.9	0.6	0.7	1.5	1.4	1.5	+4.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.1	0.5	0.1	0.1	1.2	—	—
Selling & marketing	0.0	0.0	0.4	0.0	0.0	0.0	—	—
Operating expenses	0.9	0.8	0.5	0.5	1.3	1.2	1.3	+3.3%
Operating income	0.8	0.1	0.1	0.2	0.2	0.1	0.2	+11.4%
Interest expense	0.1	0.1	0.1	0.1	0.1	0.1	0.1	+2.6%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(1.0)	(0.1)	(0.1)	(0.1)	(0.0)	(0.1)	—	—
Pre-tax income	(0.1)	0.1	(0.0)	0.1	0.1	0.1	0.1	+18.1%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+2.5%
Net income	(0.1)	0.0	(0.0)	0.0	0.1	0.0	0.0	+25.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	(0.59)	0.14	(0.08)	0.20	0.31	0.27	0.22	−17.5%
EPS, diluted (per share)	(0.59)	0.12	(0.08)	0.17	0.26	0.22	0.22	+1.2%
EBITDA	0.1	0.2	0.1	0.2	0.2	0.2	0.2	+10.1%
Depreciation & amortization	0.1	0.1	0.1	0.0	0.0	0.0	—	—
Weighted average shares (shares)	197,918,215	197,918,000	197,918,000	197,918,000	197,918,000	186,674,000	—	—
Weighted average diluted shares (shares)	197,918,090	232,675,000	197,918,000	232,675,000	197,918,000	229,100,000	—	—
Gross margin	82.3%	76.9%	52.5%	53.0%	111.4%	92.9%	92.5%	−0.5 pts
Operating margin	81.0%	11.7%	6.3%	12.8%	12.2%	9.8%	10.4%	+0.6 pts
Net margin	−11.7%	2.3%	−1.5%	3.0%	4.6%	2.5%	3.0%	+0.5 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.