| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 4.5 | 4.7 | 1.9 | 1.8 | 1.8 | 2.5 | +37.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −7.1% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (2.4) | (0.5) | 0.2 | 0.8 | (0.4) | 0.2 | +141.1% | |
| Operating cash flow | 1.0 | 3.0 | 1.4 | 2.3 | 1.1 | 1.7 | +54.6% | |
| Capital expenditure | 0.0 | (0.1) | (0.1) | (0.2) | (0.1) | (0.4) | −479.2% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.2) | (3.0) | (0.2) | 0.5 | 2.4 | (0.3) | −112.7% | |
| Dividends paid | (0.1) | (0.5) | (0.5) | (3.2) | (1.0) | (1.0) | +0.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (0.1) | (0.5) | (0.5) | (3.2) | (1.0) | (1.0) | +0.0% | |
| Free cash flow | 1.0 | 2.8 | 1.3 | 2.1 | 1.0 | 1.3 | +29.5% | |
| Net change in cash | 0.7 | (0.5) | 0.8 | (0.5) | 2.4 | 0.4 | −84.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.