| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.4 | 12.2 | 8.1 | 10.1 | 4.5 | 3.0 | 2.3 | −24.3% | |
| Cost of revenue | 9.6 | 9.0 | 8.4 | 10.8 | 6.2 | 6.8 | 5.6 | −17.6% | |
| Gross profit | 1.8 | 3.2 | (0.4) | (0.7) | (1.7) | (3.8) | (3.3) | +12.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 2.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.0 | 2.1 | 2.3 | 1.7 | 4.1 | 2.2 | 2.6 | +19.0% | |
| Operating income | (0.2) | 1.0 | (2.7) | (2.4) | (5.8) | (5.9) | (5.9) | +0.8% | |
| Interest expense | 3.3 | 3.6 | 4.0 | 4.5 | 6.0 | 8.3 | 8.5 | +2.6% | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (4.7) | (3.5) | (3.8) | (4.5) | (3.9) | (7.0) | — | — | |
| Pre-tax income | (4.9) | (2.4) | (6.4) | (6.9) | (9.7) | (12.9) | (12.5) | +3.3% | |
| Income tax | (1.2) | (0.6) | (1.6) | 0.8 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.6) | (1.8) | (4.9) | (7.6) | (9.7) | (12.9) | (12.5) | +3.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (50.51) | (25.37) | (67.18) | (105.07) | (134.75) | (178.51) | (172.83) | +3.2% | |
| EPS, diluted (per share) | (50.51) | (25.37) | (67.18) | (105.01) | (134.75) | (178.51) | (172.83) | +3.2% | |
| EBITDA | (1.3) | 0.6 | (3.0) | (3.0) | (3.6) | (4.6) | (5.8) | −27.4% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 72,200,000 | 72,200,000 | 72,200,000 | 72,159,512 | 72,163,000 | 72,161,000 | — | — | |
| Weighted average diluted shares (shares) | 72,200,000 | 72,200,000 | 72,200,000 | 72,200,000 | 72,163,000 | 72,161,000 | — | — | |
| Gross margin | 15.4% | 26.0% | −4.8% | −6.7% | −37.0% | −125.6% | −145.6% | −20.0 pts | |
| Operating margin | −1.9% | 8.4% | −33.3% | −23.5% | −128.0% | −198.2% | −259.7% | −61.5 pts | |
| Net margin | −32.0% | −15.0% | −60.2% | −74.9% | −214.9% | −429.8% | −549.7% | −119.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
