| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.1 | 3.4 | 5.8 | 4.8 | −17.8% | |
| Change in working capital | — | 4.4 | (5.1) | (4.9) | (1.2) | +75.8% | |
| Operating cash flow | — | 17.5 | 14.1 | 7.6 | (5.7) | −174.2% | |
| Capital expenditure | — | (10.1) | (12.0) | (8.3) | (6.2) | +25.9% | |
| Dividends paid | — | 0.0 | 0.0 | (0.4) | (8.4) | −1800.1% | |
| Free cash flow | 7.3 | 7.3 | 2.1 | (0.7) | (11.9) | −1589.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.