| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 8.9 | 12.1 | 18.2 | 24.5 | 30.4 | 34.2 | +12.4% | |
| Cost of revenue | 0.6 | 3.4 | 4.8 | (0.4) | 8.1 | 14.4 | 9.8 | −31.8% | |
| Gross profit | 2.0 | 8.9 | 12.1 | 18.5 | 24.5 | 16.0 | 24.4 | +52.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.3 | 0.5 | 0.7 | 0.5 | 0.0 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.3 | 0.5 | 0.8 | 0.5 | (0.8) | — | — | |
| Operating income | 0.4 | 4.2 | 5.5 | 17.5 | 23.9 | 16.9 | 20.1 | +19.2% | |
| Interest expense | 0.3 | 1.9 | 4.1 | 8.2 | 10.3 | 8.9 | — | — | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.4 | 0.5 | 0.6 | 0.0 | −100.0% | |
| Other income / expense | 0.0 | (1.9) | 0.0 | (16.9) | (21.4) | (9.3) | — | — | |
| Pre-tax income | 0.2 | 2.2 | 1.4 | 0.6 | 2.5 | 7.6 | 9.2 | +21.5% | |
| Income tax | (0.2) | (0.2) | 0.1 | 0.7 | 0.9 | 2.2 | 2.6 | +16.5% | |
| Net income | 0.4 | 2.5 | 1.3 | 0.2 | 1.8 | 4.8 | 5.4 | +11.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.86 | 7.97 | 3.92 | 0.59 | 3.63 | 7.29 | 7.67 | +5.2% | |
| EPS, diluted (per share) | 0.86 | 7.97 | 3.92 | 0.59 | 3.63 | 7.29 | 7.67 | +5.2% | |
| EBITDA | 0.8 | 6.3 | 8.2 | 39.2 | 17.5 | 21.2 | 25.2 | +18.6% | |
| Depreciation & amortization | 0.3 | 2.1 | 2.8 | 4.1 | 4.3 | 4.7 | — | — | |
| Weighted average shares (shares) | 439,086,000 | 439,086,000 | 335,087,000 | 403,233,000 | 509,428,000 | 659,961,905 | — | — | |
| Weighted average diluted shares (shares) | 439,086,000 | 439,086,000 | 335,087,000 | 403,233,000 | 509,428,000 | 659,961,905 | — | — | |
| Gross margin | 150.0% | 100.0% | 100.0% | 102.0% | 100.0% | 52.7% | 71.3% | +18.6 pts | |
| Operating margin | 33.4% | 46.9% | 45.1% | 96.4% | 97.8% | 55.4% | 58.7% | +3.3 pts | |
| Net margin | 28.9% | 27.6% | 10.8% | 1.3% | 7.5% | 15.8% | 15.7% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
