| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 77.4 | 87.6 | 105.9 | 132.5 | +25.1% | |
| Change in working capital | (264.7) | (114.2) | 33.1 | (488.6) | −1577.5% | |
| Operating cash flow | 105.0 | 363.0 | 631.9 | 292.3 | −53.7% | |
| Capital expenditure | (216.7) | (153.8) | (296.7) | (266.5) | +10.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (111.7) | 209.2 | 335.2 | 25.9 | −92.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.