| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.2 | 0.3 | 0.9 | 2.6 | +186.4% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.5 | 2.6 | 2.0 | 3.9 | +92.7% | |
| Receivables | 0.1 | 0.1 | 0.2 | 0.3 | 0.9 | 1.2 | +27.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −59.3% | |
| Total current assets | 0.2 | 0.3 | 0.7 | 3.1 | 3.1 | 5.3 | +74.5% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +21.3% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.8 | 0.8 | 1.4 | 1.7 | +23.0% | |
| Long-term investments | 0.0 | (0.0) | (0.2) | (1.3) | 2.0 | 0.2 | −91.9% | |
| Total assets | 0.4 | 0.6 | 1.8 | 5.1 | 6.7 | 7.6 | +13.3% | |
| Payables | 0.0 | 0.1 | 0.0 | 0.0 | 0.5 | 0.8 | +50.4% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.9% | |
| Total current liabilities | 0.3 | 0.3 | 0.6 | 0.7 | 1.5 | 1.9 | +25.8% | |
| Long-term debt | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −14.0% | |
| Net debt | 0.0 | 0.1 | (0.1) | (0.2) | (0.8) | (2.6) | −203.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.4 | 0.7 | 0.7 | 1.5 | 1.9 | +24.7% | |
| Total equity | 0.1 | 0.2 | 1.1 | 4.3 | 4.8 | 5.2 | +8.2% | |
| Retained earnings | 0.1 | 0.1 | 0.2 | 0.6 | 1.1 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
