| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 5.3 | 43.8 | 264.6 | +504.3% | |
| Change in working capital | (0.1) | (87.1) | (2.1) | (865.0) | (678.2) | (651.8) | +3.9% | |
| Operating cash flow | 0.0 | (87.0) | 4.5 | (693.1) | (182.8) | 320.1 | +275.1% | |
| Capital expenditure | 0.0 | 0.0 | (7.4) | (516.6) | (106.3) | (9,376.9) | −8717.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (4.4) | 0.0 | +100.0% | |
| Free cash flow | — | — | (2.9) | (1,023.1) | (289.1) | (9,056.8) | −3032.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.