Markets › India › NSE › BLUESTONE

Bluestone Jewellery And Lifestyle Ltd

NSE:BLUESTONEConsumer CyclicalNSE:NIFTY_MICROCAP250NSE:NIFTY_TOTAL_MKT

₹765.85−1.68%At closeAt close · Mon 19 Oct · ≈ AED 29.59 · Market cap $1.25B · Next earnings Wed 2 Dec

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Net income	(12.6)	(1.7)	(1.4)	(2.2)	0.1	+105.9%
Depreciation & amortization	0.2	0.6	1.0	1.5	2.1	+42.3%
Stock-based compensation	0.0	0.2	0.3	0.5	0.9	+80.9%
Change in working capital	0.6	0.6	(2.6)	(7.8)	(6.9)	+12.6%
Operating cash flow	0.3	0.3	(1.8)	(6.7)	(2.0)	+70.1%
Capital expenditure	(0.3)	(0.9)	(1.0)	(1.7)	(1.0)	+40.7%
Acquisitions	0.0	0.0	0.0	(0.1)	0.0	+100.0%
Investing cash flow	(0.7)	(2.0)	(3.8)	(0.8)	(2.4)	−184.1%
Dividends paid	0.0	0.0	0.0	0.0	0.0	—
Share buybacks	0.0	0.0	0.0	0.0	0.0	—
Debt issued / repaid	0.2	2.1	2.0	3.0	0.2	−94.7%
Financing cash flow	0.4	2.0	5.9	7.4	5.0	−32.8%
Free cash flow	0.0	(0.6)	(2.8)	(8.3)	(3.0)	+64.2%
Net change in cash	(0.0)	0.2	0.3	(0.1)	0.6	+667.1%

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.