| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.0 | 11.1 | 10.1 | 11.6 | +15.7% | |
| Change in working capital | — | 10.5 | (39.7) | (177.6) | (215.3) | −21.2% | |
| Operating cash flow | — | 15.4 | 6.7 | (48.6) | (82.9) | −70.4% | |
| Capital expenditure | — | (17.1) | (15.5) | (0.2) | (28.1) | −14392.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (1.7) | (1.7) | (8.8) | (48.8) | (111.0) | −127.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.