| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | 0.2 | (1.1) | (1.0) | 0.8 | (0.0) | −103.5% | |
| Depreciation & amortization | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | −17.2% | |
| Stock-based compensation | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 2.0 | (1.5) | (0.1) | 2.8 | (0.6) | 0.4 | +170.3% | |
| Operating cash flow | 3.1 | (0.5) | (0.3) | 2.5 | 0.8 | 1.1 | +34.1% | |
| Capital expenditure | (0.3) | (0.5) | (0.5) | (0.4) | (0.2) | (1.0) | −429.0% | |
| Acquisitions | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | — | (0.5) | (0.4) | (0.3) | (0.0) | (1.0) | −70064.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.4) | — | |
| Share buybacks | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | 0.4 | 1.0 | (1.4) | 0.0 | 0.6 | — | |
| Financing cash flow | — | 0.1 | 0.7 | (1.7) | (0.2) | (1.0) | −445.5% | |
| Free cash flow | 2.9 | (1.0) | (0.8) | 2.2 | 0.6 | 0.1 | −79.7% | |
| Net change in cash | — | (0.9) | (0.1) | 0.5 | 0.7 | (0.8) | −223.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.