| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | +14.2% | |
| Cash & short-term investments | 0.5 | 0.2 | 0.1 | 0.1 | 0.6 | 0.2 | −72.9% | |
| Receivables | 0.7 | 0.8 | 1.1 | 1.4 | 1.7 | 1.5 | −13.6% | |
| Inventory | 0.2 | 0.2 | 0.4 | 0.7 | 0.8 | 1.0 | +26.1% | |
| Total current assets | 1.5 | 1.4 | 1.8 | 2.6 | 3.6 | 3.1 | −12.8% | |
| Property, plant & equipment | 0.5 | 0.8 | 1.6 | 2.4 | 2.4 | 2.4 | +2.2% | |
| Total assets | 2.0 | 2.3 | 3.5 | 5.1 | 6.5 | 6.1 | −5.5% | |
| Payables | 0.3 | 0.2 | 0.5 | 0.6 | 0.7 | 0.6 | −13.8% | |
| Short-term debt | 0.0 | 0.1 | 0.4 | 0.8 | 1.0 | 0.2 | −76.7% | |
| Total current liabilities | 0.4 | 0.4 | 1.2 | 1.9 | 2.2 | 1.6 | −28.2% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.7 | 0.8 | 1.2 | +60.5% | |
| Total debt | 0.1 | 0.2 | 0.5 | 1.6 | 1.8 | 1.5 | −18.9% | |
| Net debt | (0.3) | 0.0 | 0.4 | 1.4 | 1.2 | 1.3 | +9.8% | |
| Total liabilities | 0.6 | 0.6 | 1.3 | 2.7 | 3.1 | 3.0 | −2.6% | |
| Total equity | 1.4 | 1.7 | 1.8 | 2.0 | 3.3 | 3.2 | −2.6% | |
| Retained earnings | 1.4 | 1.6 | 1.7 | 1.9 | 1.7 | 1.7 | −4.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
