| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.2 | 0.7 | 1.5 | 3.2 | 4.0 | +26.7% | |
| Change in working capital | (4.0) | 3.3 | (24.8) | (41.3) | (101.0) | 97.9 | +196.8% | |
| Operating cash flow | (1.7) | 35.7 | 37.8 | 5.8 | (32.4) | 144.3 | +545.5% | |
| Capital expenditure | (0.8) | (0.1) | (11.2) | (8.9) | (21.1) | (17.5) | +16.8% | |
| Dividends paid | 0.0 | 0.0 | (15.0) | 0.0 | (18.8) | (9.6) | +48.9% | |
| Free cash flow | (2.5) | 35.6 | 26.7 | 3.7 | (42.7) | 137.7 | +422.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.