| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.1 | 0.1 | — | 0.2 | — | |
| Cash & short-term investments | — | 0.3 | 0.3 | 0.2 | — | 2.5 | — | |
| Receivables | — | 0.1 | 0.2 | 0.2 | — | 0.3 | — | |
| Inventory | — | 0.0 | 0.1 | 0.1 | — | 0.1 | — | |
| Total current assets | — | 0.8 | 0.9 | 0.7 | — | 3.0 | — | |
| Property, plant & equipment | — | 6.9 | 6.6 | 7.2 | — | 10.1 | — | |
| Total assets | 9.2 | 9.2 | 9.0 | 9.6 | 14.4 | 14.4 | +0.0% | |
| Payables | — | 0.2 | 0.3 | 0.3 | — | 0.4 | — | |
| Short-term debt | — | 1.0 | 1.3 | 0.5 | — | 0.5 | — | |
| Total current liabilities | — | 1.7 | 2.1 | 1.3 | — | 1.3 | — | |
| Long-term debt | — | 6.6 | 5.7 | 6.7 | — | 2.6 | — | |
| Total debt | 7.5 | 7.5 | 7.0 | 7.2 | 3.1 | 3.1 | +0.0% | |
| Net debt | — | 7.2 | 6.7 | 7.0 | — | 0.6 | — | |
| Total liabilities | — | 8.7 | 8.4 | 8.7 | — | 4.5 | — | |
| Total equity | — | 0.4 | 0.4 | 0.7 | — | 9.6 | — | |
| Retained earnings | — | (3.1) | (3.2) | (2.9) | — | (2.1) | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.