Bodhi Tree Multimedia Ltd

NSE:BTMLCommunication Services

₹6.90+1.92%Delayed 15 minIn session · ≈ AED 0.2666 · Market cap $13.25M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	0.4	0.6	0.4	0.6	0.9	1.2	1.3	+10.4%
Cost of revenue	0.3	0.5	0.4	0.5	0.8	1.0	1.1	+10.7%
Gross profit	0.1	0.0	0.1	0.1	0.1	0.2	0.2	+8.5%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.0	0.0	0.0	0.1	0.0	0.0	0.1	+20.5%
Operating income	0.0	0.0	0.1	0.1	0.1	0.1	0.1	+4.1%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+13.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	—	—
Pre-tax income	0.0	0.0	0.0	0.1	0.1	0.1	0.1	+9.9%
Income tax	0.0	(0.0)	0.0	0.0	0.0	0.0	0.0	+27.1%
Net income	0.0	0.0	0.0	0.0	0.0	0.1	0.1	+3.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	(0.0)	0.0	—	—
EPS, basic (per share)	0.54	0.50	0.27	0.27	0.39	0.44	0.39	−10.7%
EPS, diluted (per share)	0.62	0.50	0.27	0.27	0.39	0.44	0.39	−10.7%
EBITDA	0.0	0.0	0.1	0.1	0.1	0.1	0.2	+9.3%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Weighted average shares (shares)	46,505,063	64,872,570	121,837,000	124,960,214	125,179,487	144,995,000	—	—
Weighted average diluted shares (shares)	40,312,350	64,872,570	121,837,000	124,960,000	125,179,487	144,995,000	—	—
Gross margin	14.4%	8.3%	17.5%	20.7%	12.2%	13.8%	13.6%	−0.2 pts
Operating margin	9.8%	5.6%	12.7%	10.5%	9.7%	10.1%	9.5%	−0.6 pts
Net margin	7.0%	5.5%	7.6%	5.3%	5.5%	5.5%	5.2%	−0.4 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.