| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.9 | 1.1 | 0.8 | 1.0 | 1.1 | 1.1 | +1.9% | |
| Cost of revenue | 0.3 | 0.9 | 0.9 | 0.7 | 0.3 | 0.6 | 0.6 | +3.6% | |
| Gross profit | 0.4 | 0.1 | 0.2 | 0.2 | 0.7 | 0.4 | 0.4 | −0.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.1 | 0.0 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.6 | 0.1 | 0.5 | 0.3 | 0.3 | −0.3% | |
| Operating income | (0.1) | (0.1) | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −1.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −2.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.2) | (0.2) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +0.2% | |
| Income tax | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | −58.4% | |
| Net income | (0.2) | (0.1) | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | +1.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (4.55) | (3.20) | 0.57 | 1.39 | 0.88 | 1.28 | 1.30 | +1.7% | |
| EPS, diluted (per share) | (4.55) | (3.20) | 0.57 | 1.39 | 0.88 | 1.28 | 1.30 | +1.7% | |
| EBITDA | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | +1.8% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 40,098,000 | 40,098,000 | 40,098,000 | 40,674,000 | 52,425,000 | 52,379,000 | — | — | |
| Weighted average diluted shares (shares) | 40,098,000 | 40,098,000 | 40,098,000 | 40,693,000 | 52,425,000 | 52,379,000 | — | — | |
| Gross margin | 56.2% | 8.8% | 21.4% | 19.8% | 67.9% | 41.4% | 40.4% | −1.0 pts | |
| Operating margin | −18.7% | −6.6% | 9.1% | 12.2% | 11.3% | 16.2% | 15.7% | −0.5 pts | |
| Net margin | −27.8% | −13.7% | 2.0% | 6.7% | 4.8% | 6.3% | 6.3% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
