| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.3 | 0.2 | 0.8 | 0.4 | −46.2% | |
| Cash & short-term investments | 6.5 | 9.1 | 10.3 | 6.7 | 6.8 | 9.4 | +38.2% | |
| Receivables | 0.8 | 1.0 | 0.8 | 1.1 | 1.3 | 1.6 | +23.5% | |
| Inventory | 0.0 | 0.0 | (9.8) | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 7.9 | 10.4 | 11.3 | 8.1 | 9.4 | 12.3 | +31.6% | |
| Property, plant & equipment | 1.0 | 1.2 | 1.3 | 1.6 | 1.7 | 2.0 | +15.0% | |
| Goodwill & intangibles | 9.2 | 9.2 | 9.1 | 13.3 | 13.2 | 13.2 | −0.0% | |
| Long-term investments | (5.9) | 1.0 | 0.9 | 0.8 | 0.1 | 2.1 | +2738.9% | |
| Total assets | 19.3 | 22.8 | 23.4 | 25.1 | 27.1 | 30.1 | +11.2% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +2.1% | |
| Short-term debt | (0.0) | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | −100.0% | |
| Total current liabilities | 1.1 | 1.3 | 1.4 | 2.4 | 2.5 | 2.6 | +1.6% | |
| Long-term debt | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.5 | 0.8 | 0.9 | 1.1 | 1.3 | 1.4 | +6.9% | |
| Net debt | 0.3 | 0.5 | 0.6 | 0.9 | 0.5 | 1.0 | +81.1% | |
| Deferred revenue | 0.1 | 0.8 | 0.8 | 0.4 | 0.4 | 0.0 | −100.0% | |
| Total liabilities | 1.7 | 2.1 | 2.2 | 3.5 | 3.8 | 3.9 | +3.2% | |
| Total equity | 16.8 | 19.8 | 20.4 | 20.7 | 22.2 | 24.8 | +11.8% | |
| Retained earnings | (1.6) | (2.9) | (2.6) | (2.5) | (1.2) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.