| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.1 | 0.1 | 0.7 | 1.0 | +46.7% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.9 | 1.3 | +46.1% | |
| Receivables | 1.6 | 1.3 | 0.6 | 1.3 | 0.5 | 1.0 | +118.4% | |
| Inventory | 1.0 | 0.9 | 0.8 | 0.6 | 0.4 | 0.6 | +78.8% | |
| Total current assets | 2.9 | 2.3 | 1.7 | 2.2 | 2.0 | 3.3 | +67.0% | |
| Property, plant & equipment | 4.1 | 4.1 | 4.0 | 2.1 | 2.0 | 0.7 | −64.1% | |
| Goodwill & intangibles | 6.3 | 5.9 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | (0.1) | (0.0) | 0.0 | 0.0 | 0.1 | 0.7 | +680.3% | |
| Total assets | 13.4 | 12.3 | 11.8 | 5.4 | 4.2 | 5.0 | +17.3% | |
| Payables | 1.2 | 0.7 | 1.2 | 1.3 | 0.9 | 1.2 | +34.5% | |
| Short-term debt | 13.7 | 14.2 | 14.8 | 1.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 16.3 | 16.7 | 17.4 | 4.5 | 2.0 | 2.0 | +1.5% | |
| Long-term debt | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | +0.0% | |
| Total debt | 14.0 | 14.6 | 15.2 | 1.4 | 0.0 | 0.0 | +0.0% | |
| Net debt | 14.0 | 14.5 | 15.1 | 1.3 | (0.9) | (1.0) | −14.3% | |
| Deferred revenue | 0.7 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 17.3 | 17.6 | 18.2 | 5.1 | 2.2 | 2.2 | −2.7% | |
| Total equity | (3.9) | (5.3) | (6.5) | 0.3 | 2.0 | 2.8 | +39.6% | |
| Retained earnings | (8.8) | (10.2) | (11.3) | (4.5) | (3.7) | (2.9) | +21.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.