| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 1.0 | 2.2 | 2.4 | 4.4 | 3.8 | −13.9% | |
| Cash & short-term investments | 1.6 | 2.6 | 3.8 | 3.7 | 6.3 | 4.2 | −33.1% | |
| Receivables | 0.9 | 1.9 | 6.2 | 8.4 | 15.5 | 20.8 | +34.3% | |
| Inventory | 0.6 | 0.7 | 1.5 | 1.8 | 1.0 | 1.0 | −4.3% | |
| Total current assets | 3.7 | 6.7 | 12.7 | 15.7 | 27.4 | 36.3 | +32.5% | |
| Property, plant & equipment | 0.8 | 1.4 | 2.5 | 3.1 | 3.6 | 3.4 | −5.0% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | +179.6% | |
| Long-term investments | — | — | — | — | 10.6 | 15.0 | +41.9% | |
| Total assets | 4.7 | 9.6 | 18.3 | 25.9 | 42.5 | 55.2 | +30.0% | |
| Payables | 0.5 | 0.6 | 3.6 | 3.4 | 7.6 | 14.7 | +94.1% | |
| Short-term debt | 0.3 | 1.5 | 3.3 | 4.1 | 5.5 | 5.0 | −8.4% | |
| Total current liabilities | 1.6 | 3.6 | 8.6 | 10.3 | 15.5 | 25.6 | +65.5% | |
| Long-term debt | 0.0 | 1.7 | 3.7 | 6.5 | 8.5 | 8.1 | −4.7% | |
| Total debt | 0.3 | 3.2 | 7.0 | 10.7 | 14.0 | 13.1 | −6.1% | |
| Net debt | (1.3) | 0.5 | 3.2 | 7.0 | 9.6 | 9.3 | −2.6% | |
| Deferred revenue | — | — | — | — | 0.0 | 1.4 | — | |
| Total liabilities | 1.7 | 5.3 | 12.3 | 16.9 | 24.0 | 33.8 | +40.5% | |
| Total equity | 3.1 | 4.3 | 5.9 | 8.9 | 18.3 | 21.4 | +16.7% | |
| Retained earnings | 2.7 | 3.9 | 5.5 | 8.1 | 10.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
