| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7 | 6.7 | 12.1 | 20.4 | 26.9 | 43.3 | 42.3 | −2.3% | |
| Cost of revenue | 4.1 | 5.9 | 7.5 | 10.9 | 12.2 | 22.1 | 20.2 | −8.8% | |
| Gross profit | 0.5 | 0.8 | 4.6 | 9.5 | 14.7 | 21.2 | 22.2 | +4.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.9 | 1.1 | 1.5 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 1.0 | 2.4 | 3.1 | 4.2 | 6.3 | 15.2 | — | — | |
| Operating income | (0.5) | (1.6) | 1.5 | 5.2 | 8.4 | 6.0 | 4.8 | −19.8% | |
| Interest expense | 0.1 | 0.5 | 3.9 | 6.5 | 12.0 | 0.0 | — | — | |
| Interest income | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 27.5 | 0.0 | −100.0% | |
| Other income / expense | 0.2 | (0.3) | (3.3) | (6.3) | (10.3) | (8.5) | — | — | |
| Pre-tax income | (0.3) | (1.8) | (1.8) | (1.1) | (1.9) | (2.5) | (3.3) | −28.6% | |
| Income tax | 0.1 | 0.1 | 0.0 | (0.4) | (0.4) | 0.3 | (0.0) | −108.3% | |
| Net income | (0.5) | (1.8) | (1.5) | (1.0) | (1.9) | (1.4) | (2.2) | −56.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.18) | (4.45) | (3.77) | (2.39) | (4.51) | (3.13) | (4.80) | −53.2% | |
| EPS, diluted (per share) | (1.18) | (4.45) | (3.77) | (2.39) | (4.51) | (3.10) | (4.80) | −54.7% | |
| EBITDA | (0.0) | (1.1) | 2.5 | 6.1 | 11.2 | (1.1) | 6.4 | +704.6% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.4 | 0.7 | 1.1 | 1.5 | — | — | |
| Weighted average shares (shares) | 397,110,766 | 397,110,506 | 397,810,506 | 415,684,937 | 415,704,000 | 441,679,000 | — | — | |
| Weighted average diluted shares (shares) | 397,110,766 | 397,110,506 | 397,810,506 | 416,032,740 | 415,704,000 | 445,953,000 | — | — | |
| Gross margin | 11.7% | 12.2% | 37.8% | 46.5% | 54.6% | 48.9% | 52.3% | +3.4 pts | |
| Operating margin | −10.7% | −23.4% | 12.6% | 25.7% | 31.4% | 13.9% | 11.4% | −2.5 pts | |
| Net margin | −10.0% | −26.5% | −12.3% | −4.9% | −7.0% | −3.2% | −5.1% | −1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
