| INR billions | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.5 | 1.2 | 1.8 | 2.5 | 1.6 | 1.5 | −3.2% | |
| Cost of revenue | 0.0 | 0.5 | 1.1 | 1.5 | 2.3 | 1.4 | 1.2 | −16.7% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | +104.4% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +142.4% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +26.6% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +24.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | +9.0% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +29.6% | |
| EPS, basic (per share) | 0.01 | 2.94 | 2.84 | 3.44 | 4.14 | 2.52 | 3.27 | +29.6% | |
| EPS, diluted (per share) | 0.01 | 2.94 | 2.84 | 3.44 | 4.14 | 2.52 | 3.27 | +29.6% | |
| EBITDA | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | +8.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 4,000,000 | 9,255,000 | 25,020,000 | 25,020,000 | 25,020,000 | 25,020,000 | — | — | |
| Weighted average diluted shares (shares) | 4,000,000 | 9,255,000 | 25,020,000 | 25,020,000 | 25,020,000 | 25,020,000 | — | — | |
| Gross margin | 8.5% | 14.4% | 11.8% | 13.3% | 8.6% | 11.1% | 23.4% | +12.3 pts | |
| Operating margin | 0.2% | 8.4% | 8.9% | 7.8% | 4.5% | 3.6% | 4.8% | +1.1 pts | |
| Net margin | 0.1% | 5.1% | 5.8% | 4.9% | 4.2% | 4.0% | 5.3% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
