| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7 | 8.9 | 13.3 | 20.8 | 29.0 | 47.4 | 53.2 | +12.2% | |
| Cost of revenue | 3.8 | 5.0 | 9.0 | 14.8 | 20.5 | 21.0 | 22.0 | +4.8% | |
| Gross profit | 2.9 | 3.8 | 4.2 | 6.0 | 8.6 | 26.4 | 31.1 | +18.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.5 | 0.7 | 0.7 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.7 | 1.7 | 2.9 | 3.5 | 11.9 | — | — | |
| Operating income | 2.6 | 3.1 | 2.5 | 3.2 | 5.1 | 14.5 | 16.7 | +15.2% | |
| Interest expense | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.0 | — | — | |
| Interest income | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 37.3 | 0.0 | −100.0% | |
| Other income / expense | (0.3) | (0.4) | 0.2 | 0.5 | 1.2 | (1.9) | — | — | |
| Pre-tax income | 2.4 | 2.7 | 2.7 | 3.7 | 6.3 | 12.6 | 15.0 | +19.1% | |
| Income tax | 0.6 | 0.7 | 0.6 | 0.9 | 1.5 | 3.1 | 3.7 | +19.9% | |
| Net income | 1.8 | 2.1 | 2.0 | 2.8 | 4.8 | 9.5 | 11.3 | +18.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.39 | 2.76 | 2.55 | 3.39 | 5.80 | 10.15 | 11.72 | +15.5% | |
| EPS, diluted (per share) | 2.37 | 2.73 | 2.54 | 3.36 | 5.77 | 10.12 | 11.68 | +15.4% | |
| EBITDA | 2.5 | 2.9 | 3.3 | 4.9 | 7.7 | 13.7 | 17.8 | +30.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.4 | 0.9 | 1.0 | 1.1 | — | — | |
| Weighted average shares (shares) | 740,710,779 | 741,946,176 | 740,710,779 | 824,206,490 | 829,347,000 | 935,125,000 | — | — | |
| Weighted average diluted shares (shares) | 746,491,730 | 750,314,574 | 740,710,779 | 830,935,245 | 829,347,000 | 937,897,000 | — | — | |
| Gross margin | 43.9% | 43.2% | 32.0% | 28.9% | 29.5% | 55.7% | 58.5% | +2.9 pts | |
| Operating margin | 39.5% | 35.2% | 18.9% | 15.2% | 17.6% | 30.5% | 31.4% | +0.8 pts | |
| Net margin | 26.4% | 23.1% | 15.4% | 13.4% | 16.5% | 20.0% | 21.2% | +1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
