| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 3.5 | 4.4 | 1.8 | 2.0 | 2.5 | 2.6 | +5.9% | |
| Cost of revenue | 2.0 | 2.2 | 3.3 | 1.2 | 1.5 | 1.9 | 2.0 | +7.4% | |
| Gross profit | 0.8 | 0.6 | 1.1 | 0.6 | 0.5 | 0.6 | 0.6 | +1.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.7 | 0.8 | 0.8 | 0.4 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.5 | 0.8 | 0.6 | 0.4 | 0.5 | 0.5 | +3.3% | |
| Operating income | 0.1 | 0.7 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | −4.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Pre-tax income | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | +3.0% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −48.5% | |
| Net income | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | +13.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 15.13 | 10.35 | 18.66 | 8.31 | 13.05 | 9.59 | 10.88 | +13.4% | |
| EPS, diluted (per share) | 15.13 | 10.35 | 18.66 | 8.31 | 13.05 | 9.59 | 10.88 | +13.4% | |
| EBITDA | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | −2.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 13,448,288 | 13,448,288 | 13,448,288 | 13,449,334 | 13,453,157 | 13,442,000 | — | — | |
| Weighted average diluted shares (shares) | 13,448,288 | 13,448,288 | 13,448,288 | 13,448,288 | 13,453,157 | 13,442,000 | — | — | |
| Gross margin | 28.2% | 17.6% | 25.0% | 34.1% | 25.6% | 24.6% | 23.6% | −1.0 pts | |
| Operating margin | 5.3% | 21.3% | 7.4% | 2.3% | 5.4% | 5.8% | 5.2% | −0.6 pts | |
| Net margin | 7.4% | 4.0% | 5.7% | 6.3% | 8.7% | 5.2% | 5.5% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.