| INR millions | FY2023 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 26.1 | 49.3 | 53.5 | +8.5% | |
| Change in working capital | — | (869.4) | (233.5) | (241.8) | −3.6% | |
| Operating cash flow | — | (551.0) | 107.5 | 96.7 | −10.0% | |
| Capital expenditure | — | (198.2) | (45.8) | (69.1) | −50.9% | |
| Dividends paid | — | 0.0 | 0.0 | (33.6) | — | |
| Free cash flow | (749.1) | (749.1) | 61.7 | 27.6 | −55.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.