| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +124.0% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −11.8% | |
| Receivables | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | +58.7% | |
| Inventory | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | −39.3% | |
| Total current assets | 0.3 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | −0.0% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 0.8 | +0.5% | |
| Total assets | 0.5 | 0.8 | 0.9 | 1.1 | 1.3 | 1.3 | +0.7% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +107.2% | |
| Short-term debt | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | −9.7% | |
| Total current liabilities | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | +22.3% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | −23.0% | |
| Total debt | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | −18.7% | |
| Net debt | (0.1) | (0.1) | (0.1) | 0.0 | 0.2 | 0.2 | −25.5% | |
| Total liabilities | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | −2.5% | |
| Total equity | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 0.8 | +3.0% | |
| Retained earnings | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | +3.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
