| INR millions | FY2020 | FY2021 | FY2022 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 5.1 | 3.8 | 4.2 | — | 9.2 | 11.0 | +19.0% | |
| Change in working capital | 17.3 | 3.1 | (88.9) | — | (100.6) | (186.8) | −85.6% | |
| Operating cash flow | 68.1 | 26.8 | (9.4) | — | 50.4 | (35.1) | −169.7% | |
| Capital expenditure | (0.6) | (0.9) | (18.5) | — | (17.2) | (17.5) | −1.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | — | |
| Free cash flow | 67.7 | 26.7 | (26.6) | 33.3 | 33.3 | (52.6) | −258.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.