| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.3 | 0.2 | 0.4 | 1.0 | 2.5 | +144.9% | |
| Cash & short-term investments | 1.4 | 2.1 | 2.4 | 2.8 | 4.1 | 4.0 | −1.8% | |
| Receivables | 2.1 | 1.7 | 2.3 | 3.5 | 4.3 | 5.4 | +25.4% | |
| Inventory | (0.5) | 0.0 | (1.2) | (1.8) | 0.0 | 0.0 | — | |
| Total current assets | 3.7 | 4.3 | 5.6 | 6.8 | 8.6 | 10.9 | +26.7% | |
| Property, plant & equipment | 0.5 | 0.4 | 0.6 | 0.5 | 0.4 | 0.5 | +11.9% | |
| Goodwill & intangibles | 0.5 | 0.5 | 0.5 | 0.9 | 0.8 | 0.8 | −6.8% | |
| Long-term investments | (1.2) | (0.8) | 0.2 | 0.2 | 0.0 | 0.1 | +104.0% | |
| Total assets | 4.8 | 5.3 | 7.0 | 8.5 | 10.1 | 12.4 | +23.2% | |
| Payables | 0.6 | 0.6 | 0.9 | 1.2 | 1.1 | 1.1 | +0.8% | |
| Short-term debt | 0.8 | 0.2 | 0.5 | 0.3 | 0.3 | 0.1 | −57.9% | |
| Total current liabilities | 1.7 | 1.3 | 2.0 | 2.2 | 2.4 | 2.5 | +6.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 1.2 | 0.5 | 0.8 | 0.6 | 0.6 | 0.3 | −51.2% | |
| Net debt | 1.1 | 0.2 | 0.6 | 0.1 | (0.5) | (2.3) | −385.1% | |
| Deferred revenue | 0.1 | 0.2 | 0.5 | 0.4 | 0.2 | 0.0 | −87.4% | |
| Total liabilities | 2.1 | 1.6 | 2.4 | 2.6 | 2.7 | 2.8 | +3.0% | |
| Total equity | 2.7 | 3.7 | 4.6 | 5.9 | 7.4 | 9.6 | +30.5% | |
| Retained earnings | (0.4) | 0.6 | 1.5 | 3.0 | 4.4 | 6.6 | +48.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
