| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +445.5% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −72.5% | |
| Receivables | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +21796.4% | |
| Inventory | 0.6 | 0.6 | 0.4 | 0.2 | 1.1 | 1.0 | −7.6% | |
| Total current assets | 0.8 | 0.7 | 0.4 | 0.2 | 1.1 | 1.1 | −5.8% | |
| Property, plant & equipment | 1.1 | 1.1 | 1.1 | 1.2 | 0.0 | 0.0 | −1.1% | |
| Goodwill & intangibles | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +4.7% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +39966.7% | |
| Total assets | 2.1 | 1.9 | 1.8 | 1.8 | 1.5 | 1.4 | −4.9% | |
| Payables | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +14.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −85.7% | |
| Total current liabilities | 0.1 | 0.0 | 0.1 | 0.7 | 0.7 | 0.7 | −5.6% | |
| Long-term debt | 0.5 | 0.6 | 0.8 | 0.2 | 0.2 | 0.2 | −37.8% | |
| Total debt | 0.5 | 0.6 | 0.8 | 0.2 | 0.3 | 0.2 | −38.7% | |
| Net debt | 0.5 | 0.6 | 0.7 | 0.2 | 0.3 | 0.2 | −39.7% | |
| Deferred revenue | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.7 | 0.7 | 0.9 | 1.0 | 1.0 | 0.8 | −13.9% | |
| Total equity | 1.4 | 1.2 | 0.9 | 0.8 | 0.5 | 0.6 | +12.1% | |
| Retained earnings | (0.4) | (0.6) | (0.9) | (1.0) | (1.3) | (1.1) | +10.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.