| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.7 | 1.1 | 2.3 | 2.7 | 2.7 | +0.0% | |
| Cost of revenue | — | 1.6 | 1.0 | 2.1 | — | 2.6 | — | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | +0.0% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | — | 0.1 | 0.1 | 0.0 | — | 0.0 | — | |
| Operating income | — | 0.0 | 0.1 | 0.2 | — | 0.1 | — | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | — | 0.0 | 0.1 | 0.2 | — | 0.1 | — | |
| Income tax | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +0.0% | |
| EPS, basic (per share) | 1.83 | 1.83 | 4.79 | 12.00 | 7.58 | 7.58 | +0.0% | |
| EPS, diluted (per share) | 1.83 | 1.83 | 4.79 | 12.00 | 7.58 | 7.58 | +0.0% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | +0.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Weighted average shares (shares) | — | 10,180,000 | 10,180,000 | 10,180,000 | — | — | — | |
| Weighted average diluted shares (shares) | — | 10,180,000 | 10,180,000 | 10,180,000 | — | — | — | |
| Gross margin | 5.1% | 5.1% | 11.6% | 8.2% | 5.4% | 5.4% | +0.0 pts | |
| Operating margin | — | 1.8% | 6.6% | 7.0% | — | 4.5% | — | |
| Net margin | 1.1% | 1.1% | 4.5% | 5.2% | 3.9% | 3.9% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
