| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 41.3 | 59.6 | 60.1 | 63.6 | +5.7% | |
| Change in working capital | — | (143.7) | (4.1) | 15.7 | (44.4) | −382.2% | |
| Operating cash flow | — | 98.3 | 210.8 | 238.5 | 243.7 | +2.2% | |
| Capital expenditure | — | (438.4) | (122.7) | (53.0) | (61.3) | −15.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (340.1) | (340.1) | 88.1 | 186.1 | 182.8 | −1.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.